CIEN
Ciena Corp
Price:  
136.38 
USD
Volume:  
3,196,154.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ciena Intrinsic Value

-41.30 %
Upside

What is the intrinsic value of Ciena?

As of 2025-09-18, the Intrinsic Value of Ciena Corp (CIEN) is 80.05 USD. This Ciena valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 136.38 USD, the upside of Ciena Corp is -41.30%.

The range of the Intrinsic Value is 51.93 - 174.08 USD

Is Ciena undervalued or overvalued?

Based on its market price of 136.38 USD and our intrinsic valuation, Ciena Corp (CIEN) is overvalued by 41.30%.

136.38 USD
Stock Price
80.05 USD
Intrinsic Value
Intrinsic Value Details

Ciena Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 51.93 - 174.08 80.05 -41.3%
DCF (Growth 10y) 62.26 - 192.68 92.52 -32.2%
DCF (EBITDA 5y) 74.57 - 126.56 96.72 -29.1%
DCF (EBITDA 10y) 82.49 - 144.00 108.04 -20.8%
Fair Value 4.98 - 4.98 4.98 -96.35%
P/E 19.83 - 52.10 35.61 -73.9%
EV/EBITDA 45.88 - 118.98 73.05 -46.4%
EPV 18.37 - 25.84 22.11 -83.8%
DDM - Stable 10.70 - 43.96 27.33 -80.0%
DDM - Multi 39.96 - 128.14 60.98 -55.3%

Ciena Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 19,280.04
Beta 1.84
Outstanding shares (mil) 141.37
Enterprise Value (mil) 19,762.11
Market risk premium 4.60%
Cost of Equity 8.28%
Cost of Debt 6.38%
WACC 8.03%