CIEN
Ciena Corp
Price:  
46.70 
USD
Volume:  
931,322.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ciena Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Ciena Corp (CIEN) is 68.18 USD. This Ciena valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.70 USD, the upside of Ciena Corp is %.

The range of the Intrinsic Value is 48.12 - 118.07 USD

46.70 USD
Stock Price
68.18 USD
Intrinsic Value
Intrinsic Value Details

Ciena Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 48.12 - 118.07 68.18 46.0%
DCF (Growth 10y) 59.65 - 137.88 82.30 76.2%
DCF (EBITDA 5y) 66.33 - 94.90 77.90 66.8%
DCF (EBITDA 10y) 74.75 - 112.99 90.26 93.3%
Fair Value 26.56 - 26.56 26.56 -43.14%
P/E 32.55 - 59.32 50.74 8.7%
EV/EBITDA 36.81 - 65.96 47.57 1.9%
EPV 22.77 - 33.11 27.94 -40.2%
DDM - Stable 8.15 - 24.16 16.15 -65.4%
DDM - Multi 35.92 - 84.80 50.69 8.6%

Ciena Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,752.82
Beta 1.35
Outstanding shares (mil) 144.60
Enterprise Value (mil) 7,218.10
Market risk premium 4.60%
Cost of Equity 9.54%
Cost of Debt 6.55%
WACC 8.73%