The Discounted Cash Flow (DCF) valuation of Coma 18 JSC (CIG.VN) is 12.49 VND. With the latest stock price at 7.90 VND, the upside of Coma 18 JSC based on DCF is 58.1%.
Based on the latest price of 7.90 VND and our DCF valuation, Coma 18 JSC (CIG.VN) is a buy. buying CIG.VN stocks now will result in a potential gain of 58.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 14.5% | 11.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.04 - 19.02 | 12.49 |
| Upside | 14.5% - 140.8% | 58.1% |