The Discounted Cash Flow (DCF) valuation of CI Resources Ltd (CII.AX) is 1.73 AUD. With the latest stock price at 1.28 AUD, the upside of CI Resources Ltd based on DCF is 34.6%.
Based on the latest price of 1.28 AUD and our DCF valuation, CI Resources Ltd (CII.AX) is a buy. buying CII.AX stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.5% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.89 - 3.81 | 1.73 |
| Upside | -31.1% - 196.4% | 34.6% |