The Discounted Cash Flow (DCF) valuation of Ho Chi Minh City Infrastructure Investment JSC (CII.VN) is 30.60 VND. With the latest stock price at 15.20 VND, the upside of Ho Chi Minh City Infrastructure Investment JSC based on DCF is 101.3%.
Based on the latest price of 15.20 VND and our DCF valuation, Ho Chi Minh City Infrastructure Investment JSC (CII.VN) is a buy. buying CII.VN stocks now will result in a potential gain of 101.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 11.7% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.80 - 78.06 | 30.60 |
| Upside | -29.0% - 413.6% | 101.3% |