What is the intrinsic value of CIMB.KL?
As of 2025-08-23, the Intrinsic Value of Cimb Group Holdings Bhd (CIMB.KL) is
17.96 MYR. This CIMB.KL valuation is based on the model Peter Lynch Fair Value.
With the current market price of 7.46 MYR, the upside of Cimb Group Holdings Bhd is
140.74%.
Is CIMB.KL undervalued or overvalued?
Based on its market price of 7.46 MYR and our intrinsic valuation, Cimb Group Holdings Bhd (CIMB.KL) is undervalued by 140.74%.
17.96 MYR
Intrinsic Value
CIMB.KL Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
17.96 - 17.96 |
17.96 |
140.74% |
| P/E |
6.93 - 7.47 |
7.30 |
-2.1% |
| DDM - Stable |
4.45 - 11.69 |
8.07 |
8.2% |
| DDM - Multi |
5.73 - 10.79 |
7.40 |
-0.9% |
CIMB.KL Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
80,240.95 |
| Beta |
1.44 |
| Outstanding shares (mil) |
10,756.16 |
| Enterprise Value (mil) |
170,198.95 |
| Market risk premium |
6.85% |
| Cost of Equity |
12.42% |
| Cost of Debt |
5.00% |
| WACC |
7.84% |