As of 2024-12-15, the Intrinsic Value of Cinis Fertilizer AB (CINIS.ST) is
-3.85 SEK. This CINIS.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.18 SEK, the upside of Cinis Fertilizer AB is
-131.64%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-3.85 SEK
Intrinsic Value
CINIS.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-3.85 - -3.85 |
-3.85 |
-131.64% |
P/E |
12.18 - 12.18 |
12.18 |
-0.0% |
DDM - Stable |
(15.04) - (840.33) |
(427.69) |
-3611.4% |
DDM - Multi |
(0.39) - (16.50) |
(0.75) |
-106.2% |
CINIS.ST Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
883.42 |
Beta |
0.26 |
Outstanding shares (mil) |
72.53 |
Enterprise Value (mil) |
1,293.92 |
Market risk premium |
5.10% |
Cost of Equity |
5.83% |
Cost of Debt |
5.00% |
WACC |
5.36% |