The Discounted Cash Flow (DCF) valuation of Chitose Internasional Tbk PT (CINT.JK) is 237.92 IDR. With the latest stock price at 161.00 IDR, the upside of Chitose Internasional Tbk PT based on DCF is 47.8%.
Based on the latest price of 161.00 IDR and our DCF valuation, Chitose Internasional Tbk PT (CINT.JK) is a buy. buying CINT.JK stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.6% | 11.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 201.37 - 292.92 | 237.92 |
| Upside | 25.1% - 81.9% | 47.8% |