The Discounted Cash Flow (DCF) valuation of Chitose Internasional Tbk PT (CINT.JK) is 259.80 IDR. With the latest stock price at 175.00 IDR, the upside of Chitose Internasional Tbk PT based on DCF is 48.5%.
Based on the latest price of 175.00 IDR and our DCF valuation, Chitose Internasional Tbk PT (CINT.JK) is a buy. buying CINT.JK stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.1% | 10.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 215.74 - 332.19 | 259.80 |
| Upside | 23.3% - 89.8% | 48.5% |