What is the intrinsic value of CIO.AX?

As of 2025-05-14, the Intrinsic Value of Connected IO Ltd (CIO.AX) is (0.03) AUD. This CIO.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.02 AUD, the upside of Connected IO Ltd is -287.30%.

The range of the Intrinsic Value is (0.12) - (0.02) AUD

Is CIO.AX undervalued or overvalued?

Based on its market price of 0.02 AUD and our intrinsic valuation, Connected IO Ltd (CIO.AX) is overvalued by 287.30%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.12) - (0.02)	(0.03)	-287.3%
DCF (Growth 10y)	(0.02) - (0.10)	(0.03)	-265.2%
DCF (EBITDA 5y)	(0.01) - (0.02)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.01) - (0.02)	(1,234.50)	-123450.0%
Fair Value	-0.01 - -0.01	-0.01	-136.49%
P/E	(0.03) - (0.04)	(0.03)	-279.4%
EV/EBITDA	(0.02) - (0.02)	(0.02)	-201.3%
EPV	(0.02) - (0.03)	(0.02)	-235.3%
DDM - Stable	(0.01) - (0.07)	(0.04)	-341.2%
DDM - Multi	(0.01) - (0.04)	(0.02)	-187.3%