As of 2024-12-12, the Fair Value of City Office REIT Inc (CIO) is -6.00 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.79 USD, the upside of City Office REIT Inc is -203.70%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 1.80 | 4.50 | 484.40 | 17.00 | -2.68 | 101.00 |
| YoY growth | -95.29% | 150.00% | 10,664.44% | -96.49% | -115.78% | 2,101.38% |
| Market Cap (mil) | 232.47 |
| P/E | |
| Forward P/E | 227.27x |
| EPS | -0.24 |
| Avg earnings growth rate | 2,101.38% |
| TTM earnings | -9.64 |