The Discounted Cash Flow (DCF) valuation of Centuria Industrial Reit (CIP.AX) is 3.35 AUD. With the latest stock price at 3.02 AUD, the upside of Centuria Industrial Reit based on DCF is 11.0%.
Based on the latest price of 3.02 AUD and our DCF valuation, Centuria Industrial Reit (CIP.AX) is a buy. buying CIP.AX stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.84 - 7.30 | 3.35 |
| Upside | -39.2% - 141.7% | 11.0% |