As of 2025-07-04, the Intrinsic Value of CIP Merchant Capital Ltd (CIP.L) is - GBP. This CIP.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 50.00 GBP, the upside of CIP Merchant Capital Ltd is -100.00%.
Based on its market price of 50.00 GBP and our intrinsic valuation, CIP Merchant Capital Ltd (CIP.L) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| P/E | 17.25 - 36.50 | 28.20 | -43.6% |
| DDM - Stable | 12.22 - 51.50 | 31.86 | -36.3% |
| DDM - Multi | (55.70) - (189.55) | (86.93) | -273.9% |
| Market Cap (mil) | 22.00 |
| Beta | 0.91 |
| Outstanding shares (mil) | 0.44 |
| Enterprise Value (mil) | 19.43 |
| Market risk premium | 5.34% |
| Cost of Equity | 9.78% |
| Cost of Debt | 5.00% |
| WACC | 6.91% |