As of 2024-12-15, the Intrinsic Value of CIP Merchant Capital Ltd (CIP.L) is
- GBP. This CIP.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 50.00 GBP, the upside of CIP Merchant Capital Ltd is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
CIP.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| P/E |
22.25 - 34.15 |
27.47 |
-45.1% |
| DDM - Stable |
12.22 - 51.50 |
31.86 |
-36.3% |
| DDM - Multi |
(55.70) - (189.55) |
(86.93) |
-273.9% |
CIP.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
22.00 |
| Beta |
0.91 |
| Outstanding shares (mil) |
0.44 |
| Enterprise Value (mil) |
19.43 |
| Market risk premium |
5.34% |
| Cost of Equity |
9.78% |
| Cost of Debt |
5.00% |
| WACC |
6.91% |