The Discounted Cash Flow (DCF) valuation of Cipla Ltd (CIPLA.NS) is 692.19 INR. With the latest stock price at 1,499.90 INR, the upside of Cipla Ltd based on DCF is -53.9%.
Based on the latest price of 1,499.90 INR and our DCF valuation, Cipla Ltd (CIPLA.NS) is a sell. selling CIPLA.NS stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.6% - 14.8% | 13.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 584.31 - 859.60 | 692.19 |
| Upside | -61.0% - -42.7% | -53.9% |