The Discounted Cash Flow (DCF) valuation of Cipla Ltd (CIPLA.NS) is 797.60 INR. With the latest stock price at 1,491.70 INR, the upside of Cipla Ltd based on DCF is -46.5%.
Based on the latest price of 1,491.70 INR and our DCF valuation, Cipla Ltd (CIPLA.NS) is a sell. selling CIPLA.NS stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 13.1% - 15.0% | 14.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 697.75 - 940.08 | 797.60 |
| Upside | -53.2% - -37.0% | -46.5% |