The Discounted Cash Flow (DCF) valuation of Circassia Group PLC (CIR.L) is 46.16 GBP. With the latest stock price at 34.45 GBP, the upside of Circassia Group PLC based on DCF is 34.0%.
Based on the latest price of 34.45 GBP and our DCF valuation, Circassia Group PLC (CIR.L) is a buy. buying CIR.L stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 35.84 - 68.64 | 46.16 |
| Upside | 4.0% - 99.3% | 34.0% |