The Discounted Cash Flow (DCF) valuation of CirChem AB (CIRCHE.ST) is (34,193.10) SEK. With the latest stock price at 3.21 SEK, the upside of CirChem AB based on DCF is -1065305.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (246,268.96) - (18,555.35) | (34,193.10) |
| Upside | -7672030.3% - -578148.2% | -1065305.6% |