The Discounted Cash Flow (DCF) valuation of Cardinal Energy Ltd (Alberta) (CJ.TO) is 8.42 CAD. With the latest stock price at 6.36 CAD, the upside of Cardinal Energy Ltd (Alberta) based on DCF is 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.5% | 9.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7.06 - 10.45 | 8.42 |
| Upside | 11.0% - 64.2% | 32.3% |