The Discounted Cash Flow (DCF) valuation of CH Karnchang PCL (CK.BK) is 19.98 THB. With the latest stock price at 14.70 THB, the upside of CH Karnchang PCL based on DCF is 35.9%.
Based on the latest price of 14.70 THB and our DCF valuation, CH Karnchang PCL (CK.BK) is a buy. buying CK.BK stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 18.9% | 12.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (2.30) - 324.38 | 19.98 |
| Upside | -115.6% - 2106.7% | 35.9% |