The Discounted Cash Flow (DCF) valuation of Clarkson PLC (CKN.L) is 4,878.49 GBP. With the latest stock price at 4,030.00 GBP, the upside of Clarkson PLC based on DCF is 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,954.56 - 6,639.37 | 4,878.49 |
| Upside | -1.9% - 64.7% | 21.1% |