The Discounted Cash Flow (DCF) valuation of Clarkson PLC (CKN.L) is 3,648.80 GBP. With the latest stock price at 4,725.00 GBP, the upside of Clarkson PLC based on DCF is -22.8%.
Based on the latest price of 4,725.00 GBP and our DCF valuation, Clarkson PLC (CKN.L) is a sell. selling CKN.L stocks now will result in a potential gain of 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,904.37 - 5,162.48 | 3,648.80 |
| Upside | -38.5% - 9.3% | -22.8% |