CL
Colgate-Palmolive Co
Price:  
96.95 
USD
Volume:  
4,381,659.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CL Intrinsic Value

%
Upside

As of 2024-06-21, the Intrinsic Value of Colgate-Palmolive Co (CL) is 95.82 USD. This CL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 96.95 USD, the upside of Colgate-Palmolive Co is %.

The range of the Intrinsic Value is 65.37 - 176.56 USD

96.95 USD
Stock Price
95.82 USD
Intrinsic Value
Intrinsic Value Details

CL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 65.37 - 176.56 95.82 -1.2%
DCF (Growth 10y) 78.27 - 195.23 110.52 14.0%
DCF (EBITDA 5y) 75.09 - 107.25 92.79 -4.3%
DCF (EBITDA 10y) 85.93 - 124.71 106.09 9.4%
Fair Value 15.91 - 15.91 15.91 -83.59%
P/E 55.12 - 94.35 76.88 -20.7%
EV/EBITDA 62.89 - 101.76 82.81 -14.6%
EPV 35.79 - 48.68 42.23 -56.4%
DDM - Stable 33.77 - 108.06 70.92 -26.9%
DDM - Multi 58.20 - 135.87 80.52 -16.9%

CL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 79,541.66
Beta 0.44
Outstanding shares (mil) 820.44
Enterprise Value (mil) 87,151.66
Market risk premium 4.60%
Cost of Equity 7.62%
Cost of Debt 4.34%
WACC 7.19%