The Discounted Cash Flow (DCF) valuation of Class Ltd (CL1.AX) is 0.96 AUD. With the latest stock price at 2.50 AUD, the upside of Class Ltd based on DCF is -61.5%.
Based on the latest price of 2.50 AUD and our DCF valuation, Class Ltd (CL1.AX) is a sell. selling CL1.AX stocks now will result in a potential gain of 61.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.67 - 1.63 | 0.96 |
| Upside | -73.0% - -34.7% | -61.5% |