As of 2024-12-12, the Intrinsic Value of Clarity Gold Corp (CLAR.CN) is
-0.79 CAD. This CLAR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.31 CAD, the upside of Clarity Gold Corp is
-359.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.79 CAD
Intrinsic Value
CLAR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.79 - -0.79 |
-0.79 |
-359.00% |
| DDM - Stable |
(1.21) - (3.47) |
(2.34) |
-867.9% |
| DDM - Multi |
(1.03) - (2.36) |
(1.44) |
-572.0% |
CLAR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.35 |
| Beta |
0.91 |
| Outstanding shares (mil) |
17.54 |
| Enterprise Value (mil) |
5.29 |
| Market risk premium |
5.50% |
| Cost of Equity |
10.62% |
| Cost of Debt |
5.00% |
| WACC |
7.15% |