The Discounted Cash Flow (DCF) valuation of Core Laboratories NV (CLB) is 16.59 USD. With the latest stock price at 11.85 USD, the upside of Core Laboratories NV based on DCF is 40.0%.
Based on the latest price of 11.85 USD and our DCF valuation, Core Laboratories NV (CLB) is a buy. buying CLB stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.81 - 23.43 | 16.59 |
| Upside | 8.1% - 97.7% | 40.0% |