What is the intrinsic value of CLC.CN?

As of 2026-03-16, the Intrinsic Value of Christina Lake Cannabis Corp (CLC.CN) is 0.03 CAD. This CLC.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 CAD, the upside of Christina Lake Cannabis Corp is -13.40%.

The range of the Intrinsic Value is 0.01 - 0.10 CAD

Is CLC.CN undervalued or overvalued?

Based on its market price of 0.04 CAD and our intrinsic valuation, Christina Lake Cannabis Corp (CLC.CN) is overvalued by 13.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.01 - 0.10	0.03	-13.4%
DCF (Growth 10y)	0.04 - 0.18	0.07	99.1%
DCF (EBITDA 5y)	0.01 - 0.03	0.01	-58.8%
DCF (EBITDA 10y)	0.02 - 0.06	0.03	-5.6%
Fair Value	0.04 - 0.04	0.04	1.88%
P/E	0.00 - 0.01	0.01	-81.7%
EV/EBITDA	(0.05) - 0.05	(0.01)	-126.2%
EPV	(0.26) - (0.41)	(0.34)	-1060.4%
DDM - Stable	0.04 - 0.17	0.10	192.2%
DDM - Multi	(0.02) - (0.08)	(0.03)	-197.1%