What is the intrinsic value of CLDB?
As of 2025-07-03, the Intrinsic Value of Cortland Bancorp (CLDB) is
11.50 USD. This CLDB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 29.15 USD, the upside of Cortland Bancorp is
-60.54%.
Is CLDB undervalued or overvalued?
Based on its market price of 29.15 USD and our intrinsic valuation, Cortland Bancorp (CLDB) is overvalued by 60.54%.
11.50 USD
Intrinsic Value
CLDB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
11.50 - 11.50 |
11.50 |
-60.54% |
| P/E |
21.60 - 30.43 |
25.14 |
-13.7% |
| DDM - Stable |
23.95 - 52.86 |
38.41 |
31.8% |
| DDM - Multi |
25.50 - 43.73 |
32.21 |
10.5% |
CLDB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
123.01 |
| Beta |
0.65 |
| Outstanding shares (mil) |
4.22 |
| Enterprise Value (mil) |
131.06 |
| Market risk premium |
4.24% |
| Cost of Equity |
5.83% |
| Cost of Debt |
5.00% |
| WACC |
5.75% |