The Discounted Cash Flow (DCF) valuation of Caledonia Investments PLC (CLDN.L) is 167.86 GBP. With the latest stock price at 333.00 GBP, the upside of Caledonia Investments PLC based on DCF is -49.6%.
Based on the latest price of 333.00 GBP and our DCF valuation, Caledonia Investments PLC (CLDN.L) is a sell. selling CLDN.L stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.0% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 143.28 - 207.71 | 167.86 |
| Upside | -57.0% - -37.6% | -49.6% |