The Discounted Cash Flow (DCF) valuation of Caledonia Investments PLC (CLDN.L) is 4,925.87 GBP. With the latest stock price at 3,415.00 GBP, the upside of Caledonia Investments PLC based on DCF is 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.1% | 10.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,359.90 - 5,715.61 | 4,925.87 |
| Upside | 27.7% - 67.4% | 44.2% |