The Discounted Cash Flow (DCF) valuation of Cloudera Inc (CLDR) is (23.17) USD. With the latest stock price at 15.99 USD, the upside of Cloudera Inc based on DCF is -244.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (48.09) - (15.82) | (23.17) |
| Upside | -400.7% - -198.9% | -244.9% |