The Discounted Cash Flow (DCF) valuation of Coal Energy SA (CLE.WA) is (0.28) PLN. With the latest stock price at 2.99 PLN, the upside of Coal Energy SA based on DCF is -109.3%.
Based on the latest price of 2.99 PLN and our DCF valuation, Coal Energy SA (CLE.WA) is a sell. selling CLE.WA stocks now will result in a potential gain of 109.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.28) - (0.27) | (0.28) |
| Upside | -109.4% - -109.2% | -109.3% |