What is the intrinsic value of CLE.WA?

As of 2025-05-17, the Intrinsic Value of Coal Energy SA (CLE.WA) is (0.28) PLN. This CLE.WA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.99 PLN, the upside of Coal Energy SA is -109.30%.

The range of the Intrinsic Value is (0.28) - (0.27) PLN

Is CLE.WA undervalued or overvalued?

Based on its market price of 2.99 PLN and our intrinsic valuation, Coal Energy SA (CLE.WA) is overvalued by 109.30%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.28) - (0.27)	(0.28)	-109.3%
DCF (Growth 10y)	(0.27) - (0.28)	(0.28)	-109.2%
DCF (EBITDA 5y)	(0.27) - (0.27)	(4,720.23)	-123450.0%
DCF (EBITDA 10y)	(0.27) - (0.27)	(4,720.23)	-123450.0%
Fair Value	-2.74 - -2.74	-2.74	-191.67%
P/E	(1.08) - (1.45)	(1.41)	-147.1%
EV/EBITDA	(0.31) - (0.26)	(0.29)	-109.7%
EPV	0.71 - 0.96	0.84	-71.9%
DDM - Stable	(1.50) - (4.43)	(2.96)	-199.1%
DDM - Multi	(0.01) - (0.02)	(0.01)	-100.4%