The Discounted Cash Flow (DCF) valuation of Celebi Hava Servisi AS (CLEBI.IS) is 29.15 TRY. With the latest stock price at 210.60 TRY, the upside of Celebi Hava Servisi AS based on DCF is -86.2%.
Based on the latest price of 210.60 TRY and our DCF valuation, Celebi Hava Servisi AS (CLEBI.IS) is a sell. selling CLEBI.IS stocks now will result in a potential gain of 86.2%.
| Range | Selected | |
| WACC / Discount Rate | 21.6% - 29.0% | 25.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.16 - 52.45 | 29.15 |
| Upside | -93.3% - -75.1% | -86.2% |