The Discounted Cash Flow (DCF) valuation of Clemondo Group AB (publ) (CLEM.ST) is 1.89 SEK. With the latest stock price at 0.75 SEK, the upside of Clemondo Group AB (publ) based on DCF is 152.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.0% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.46 - 2.69 | 1.89 |
| Upside | 94.6% - 259.0% | 152.4% |