The Discounted Cash Flow (DCF) valuation of Clean Motion AB (CLEMO.ST) is (5.76) SEK. With the latest stock price at 0.19 SEK, the upside of Clean Motion AB based on DCF is -3070.3%.
Based on the latest price of 0.19 SEK and our DCF valuation, Clean Motion AB (CLEMO.ST) is a sell. selling CLEMO.ST stocks now will result in a potential gain of 3070.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (26.24) - (3.33) | (5.76) |
| Upside | -13626.5% - -1816.8% | -3070.3% |