The Discounted Cash Flow (DCF) valuation of Cleveland-Cliffs Inc (CLF) is 13.34 USD. With the latest stock price at 11.87 USD, the upside of Cleveland-Cliffs Inc based on DCF is 12.4%.
Based on the latest price of 11.87 USD and our DCF valuation, Cleveland-Cliffs Inc (CLF) is a buy. buying CLF stocks now will result in a potential gain of 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.38 - 57.38 | 13.34 |
| Upside | -80.0% - 383.4% | 12.4% |