The Discounted Cash Flow (DCF) valuation of Cleveland-Cliffs Inc (CLF) is (8.11) USD. With the latest stock price at 9.85 USD, the upside of Cleveland-Cliffs Inc based on DCF is -182.3%.
Based on the latest price of 9.85 USD and our DCF valuation, Cleveland-Cliffs Inc (CLF) is a sell. selling CLF stocks now will result in a potential gain of 182.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (9.93) - (4.45) | (8.11) |
| Upside | -200.8% - -145.2% | -182.3% |