The Discounted Cash Flow (DCF) valuation of Cleveland-Cliffs Inc (CLF) is (1.18) USD. With the latest stock price at 8.82 USD, the upside of Cleveland-Cliffs Inc based on DCF is -113.4%.
Based on the latest price of 8.82 USD and our DCF valuation, Cleveland-Cliffs Inc (CLF) is a sell. selling CLF stocks now will result in a potential gain of 113.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.84) - 6.30 | (1.18) |
| Upside | -154.9% - -28.5% | -113.4% |