The Discounted Cash Flow (DCF) valuation of VVMI La Hien Cement JSC (CLH.VN) is 54,516.92 VND. With the latest stock price at 20,500.00 VND, the upside of VVMI La Hien Cement JSC based on DCF is 165.9%.
Based on the latest price of 20,500.00 VND and our DCF valuation, VVMI La Hien Cement JSC (CLH.VN) is a buy. buying CLH.VN stocks now will result in a potential gain of 165.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 46,273.84 - 67,668.34 | 54,516.92 |
| Upside | 125.7% - 230.1% | 165.9% |