CLI.L
CLS Holdings PLC
Price:  
81.60 
GBP
Volume:  
145,037.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CLI.L DCF Valuation - Growth Exit 5Y

194.4%
Upside

The Discounted Cash Flow (DCF) valuation of CLS Holdings PLC (CLI.L) is 240.22 GBP. With the latest stock price at 81.60 GBP, the upside of CLS Holdings PLC based on DCF is 194.4%.

Range Selected
WACC / Discount Rate 5.5% - 9.8% 7.7%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 118.10 - 502.32 240.22
Upside 44.7% - 515.6% 194.4%
81.60 GBP
Stock Price
240.22 GBP
Fair Price