The Discounted Cash Flow (DCF) valuation of Clinigen Group PLC (CLIN.L) is 559.41 GBP. With the latest stock price at 925.00 GBP, the upside of Clinigen Group PLC based on DCF is -39.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 387.36 - 888.89 | 559.41 |
| Upside | -58.1% - -3.9% | -39.5% |