The Discounted Cash Flow (DCF) valuation of Calumet Specialty Products Partners LP (CLMT) is 17.99 USD. With the latest stock price at 33.25 USD, the upside of Calumet Specialty Products Partners LP based on DCF is -45.9%.
Based on the latest price of 33.25 USD and our DCF valuation, Calumet Specialty Products Partners LP (CLMT) is a sell. selling CLMT stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 15.8% | 11.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.72) - 116.58 | 17.99 |
| Upside | -102.2% - 250.6% | -45.9% |