The Discounted Cash Flow (DCF) valuation of Clariant Chemicals India Ltd (CLNINDIA.NS) is 215.80 INR. With the latest stock price at 435.95 INR, the upside of Clariant Chemicals India Ltd based on DCF is -50.5%.
Based on the latest price of 435.95 INR and our DCF valuation, Clariant Chemicals India Ltd (CLNINDIA.NS) is a sell. selling CLNINDIA.NS stocks now will result in a potential gain of 50.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 32.8% | 21.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 136.63 - 672.53 | 215.80 |
| Upside | -68.7% - 54.3% | -50.5% |