The Discounted Cash Flow (DCF) valuation of Cellnex Telecom SA (CLNX.MC) is (52.68) EUR. With the latest stock price at 32.66 EUR, the upside of Cellnex Telecom SA based on DCF is -261.3%.
Based on the latest price of 32.66 EUR and our DCF valuation, Cellnex Telecom SA (CLNX.MC) is a sell. selling CLNX.MC stocks now will result in a potential gain of 261.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 9.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (354.68) - (41.23) | (52.68) |
| Upside | -1186.0% - -226.3% | -261.3% |