The Discounted Cash Flow (DCF) valuation of Cipherloc Corp (CLOK) is (1.38) USD. With the latest stock price at 0.09 USD, the upside of Cipherloc Corp based on DCF is -1580.9%.
Based on the latest price of 0.09 USD and our DCF valuation, Cipherloc Corp (CLOK) is a sell. selling CLOK stocks now will result in a potential gain of 1580.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.6% | 4.9% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (7.91) - (0.75) | (1.38) |
| Upside | -8608.4% - -906.9% | -1580.9% |