The Discounted Cash Flow (DCF) valuation of Celestica Inc (CLS.TO) is 161.11 CAD. With the latest stock price at 187.94 CAD, the upside of Celestica Inc based on DCF is -14.3%.
Based on the latest price of 187.94 CAD and our DCF valuation, Celestica Inc (CLS.TO) is a sell. selling CLS.TO stocks now will result in a potential gain of 14.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.8% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 116.10 - 259.91 | 161.11 |
| Upside | -38.2% - 38.3% | -14.3% |