The Discounted Cash Flow (DCF) valuation of Celestica Inc (CLS.TO) is 202.40 CAD. With the latest stock price at 472.09 CAD, the upside of Celestica Inc based on DCF is -57.1%.
Based on the latest price of 472.09 CAD and our DCF valuation, Celestica Inc (CLS.TO) is a sell. selling CLS.TO stocks now will result in a potential gain of 57.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.1% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 123.43 - 524.45 | 202.40 |
| Upside | -73.9% - 11.1% | -57.1% |