The Discounted Cash Flow (DCF) valuation of Celestica Inc (CLS.TO) is 168.65 CAD. With the latest stock price at 217.78 CAD, the upside of Celestica Inc based on DCF is -22.6%.
Based on the latest price of 217.78 CAD and our DCF valuation, Celestica Inc (CLS.TO) is a sell. selling CLS.TO stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.9% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 115.09 - 307.28 | 168.65 |
| Upside | -47.2% - 41.1% | -22.6% |