The Discounted Cash Flow (DCF) valuation of Celestica Inc (CLS.TO) is 168.65 CAD. With the latest stock price at 210.47 CAD, the upside of Celestica Inc based on DCF is -19.9%.
Based on the latest price of 210.47 CAD and our DCF valuation, Celestica Inc (CLS.TO) is a sell. selling CLS.TO stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.9% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 115.09 - 307.28 | 168.65 |
| Upside | -45.3% - 46.0% | -19.9% |