The Discounted Cash Flow (DCF) valuation of Celestica Inc (CLS.TO) is 396.78 CAD. With the latest stock price at 422.88 CAD, the upside of Celestica Inc based on DCF is -6.2%.
Based on the latest price of 422.88 CAD and our DCF valuation, Celestica Inc (CLS.TO) is a sell. selling CLS.TO stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 284.36 - 669.37 | 396.78 |
| Upside | -32.8% - 58.3% | -6.2% |