The Discounted Cash Flow (DCF) valuation of Town Sports International Holdings Inc (CLUBQ) is (3.87) USD. With the latest stock price at 0.00 USD, the upside of Town Sports International Holdings Inc based on DCF is -3867136.7%.
Based on the latest price of 0.00 USD and our DCF valuation, Town Sports International Holdings Inc (CLUBQ) is a sell. selling CLUBQ stocks now will result in a potential gain of 3867136.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 7.7% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.76) - 1.41 | (3.87) |
| Upside | -4758816.1% - 1411934.7% | -3867136.7% |