The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (1.89) USD. With the latest stock price at 2.55 USD, the upside of CLARIVATE PLC based on DCF is -174.0%.
Based on the latest price of 2.55 USD and our DCF valuation, CLARIVATE PLC (CLVT) is a sell. selling CLVT stocks now will result in a potential gain of 174.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 17.8% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.92) - 25.18 | (1.89) |
| Upside | -253.7% - 887.6% | -174.0% |