The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (11.76) USD. With the latest stock price at 3.66 USD, the upside of CLARIVATE PLC based on DCF is -421.3%.
Based on the latest price of 3.66 USD and our DCF valuation, CLARIVATE PLC (CLVT) is a sell. selling CLVT stocks now will result in a potential gain of 421.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 17.0% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.69) - (9.34) | (11.76) |
| Upside | -1184.3% - -355.2% | -421.3% |