The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (12.61) USD. With the latest stock price at 3.30 USD, the upside of CLARIVATE PLC based on DCF is -482.1%.
Based on the latest price of 3.30 USD and our DCF valuation, CLARIVATE PLC (CLVT) is a sell. selling CLVT stocks now will result in a potential gain of 482.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 17.2% | 11.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (43.45) - (9.83) | (12.61) |
| Upside | -1416.6% - -397.9% | -482.1% |