The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (32.92) USD. With the latest stock price at 5.45 USD, the upside of CLARIVATE PLC based on DCF is -704.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 12.0% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (314.19) - (20.53) | (32.92) |
| Upside | -5864.9% - -476.6% | -704.0% |