The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (13.87) USD. With the latest stock price at 4.39 USD, the upside of CLARIVATE PLC based on DCF is -415.9%.
Based on the latest price of 4.39 USD and our DCF valuation, CLARIVATE PLC (CLVT) is a sell. selling CLVT stocks now will result in a potential gain of 415.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 13.4% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (46.49) - (10.54) | (13.87) |
| Upside | -1159.0% - -340.2% | -415.9% |