The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (11.81) USD. With the latest stock price at 4.19 USD, the upside of CLARIVATE PLC based on DCF is -382.0%.
Based on the latest price of 4.19 USD and our DCF valuation, CLARIVATE PLC (CLVT) is a sell. selling CLVT stocks now will result in a potential gain of 382.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 16.6% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (34.05) - (9.43) | (11.81) |
| Upside | -912.6% - -325.0% | -382.0% |