The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (1.66) USD. With the latest stock price at 1.77 USD, the upside of CLARIVATE PLC based on DCF is -194.0%.
Based on the latest price of 1.77 USD and our DCF valuation, CLARIVATE PLC (CLVT) is a sell. selling CLVT stocks now will result in a potential gain of 194.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 17.5% | 11.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (3.82) - 123.19 | (1.66) |
| Upside | -315.9% - 6859.6% | -194.0% |