Is CLVT a buy or a sell?
The Discounted Cash Flow (DCF) valuation of CLARIVATE PLC (CLVT) is (15.74) USD. With the latest stock price at 4.31 USD, the upside of CLARIVATE PLC based on DCF is -465.2%. This means that CLVT is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 12.9% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (116.11) - (11.39) | (15.74) |
| Upside | -2794.1% - -364.2% | -465.2% |