CLX
Clorox Co
Price:  
135.62 
USD
Volume:  
1,299,998.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Clorox Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Clorox Co (CLX) is 172.87 USD. This Clorox valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 135.62 USD, the upside of Clorox Co is %.

The range of the Intrinsic Value is 106.66 - 409.17 USD

135.62 USD
Stock Price
172.87 USD
Intrinsic Value
Intrinsic Value Details

Clorox Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 106.66 - 409.17 172.87 27.5%
DCF (Growth 10y) 146.60 - 513.85 227.46 67.7%
DCF (EBITDA 5y) 98.00 - 133.28 105.81 -22.0%
DCF (EBITDA 10y) 130.77 - 182.73 145.50 7.3%
Fair Value 9.67 - 9.67 9.67 -92.87%
P/E 44.59 - 74.03 55.73 -58.9%
EV/EBITDA 54.38 - 105.88 70.66 -47.9%
EPV 51.39 - 74.88 63.14 -53.4%
DDM - Stable 21.66 - 87.03 54.34 -59.9%
DDM - Multi 116.55 - 308.06 163.25 20.4%

Clorox Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 16,831.80
Beta 0.83
Outstanding shares (mil) 124.11
Enterprise Value (mil) 19,203.80
Market risk premium 4.60%
Cost of Equity 7.63%
Cost of Debt 4.34%
WACC 7.07%