The Discounted Cash Flow (DCF) valuation of Crealogix Holding AG (CLXN.SW) is 31.32 CHF. With the latest stock price at 59.50 CHF, the upside of Crealogix Holding AG based on DCF is -47.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 6.0% | 4.8% |
| Long-term Growth Rate | 2.5% - 3.3% | 2.9% |
| Fair Price | 7.58 - 366.31 | 31.32 |
| Upside | -87.3% - 515.6% | -47.4% |