The Discounted Cash Flow (DCF) valuation of Crowd Media Holdings Ltd (CM8.AX) is (0.12) AUD. With the latest stock price at 0.02 AUD, the upside of Crowd Media Holdings Ltd based on DCF is -615.7%.
Based on the latest price of 0.02 AUD and our DCF valuation, Crowd Media Holdings Ltd (CM8.AX) is a sell. selling CM8.AX stocks now will result in a potential gain of 615.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.45) - (0.07) | (0.12) |
| Upside | -2065.5% - -401.9% | -615.7% |