The Discounted Cash Flow (DCF) valuation of Cembre SpA (CMB.MI) is 31.56 EUR. With the latest stock price at 55.10 EUR, the upside of Cembre SpA based on DCF is -42.7%.
Based on the latest price of 55.10 EUR and our DCF valuation, Cembre SpA (CMB.MI) is a sell. selling CMB.MI stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.2% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.56 - 49.71 | 31.56 |
| Upside | -57.2% - -9.8% | -42.7% |