The Discounted Cash Flow (DCF) valuation of Cembre SpA (CMB.MI) is 31.48 EUR. With the latest stock price at 55.50 EUR, the upside of Cembre SpA based on DCF is -43.3%.
Based on the latest price of 55.50 EUR and our DCF valuation, Cembre SpA (CMB.MI) is a sell. selling CMB.MI stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.2% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.71 - 48.59 | 31.48 |
| Upside | -57.3% - -12.5% | -43.3% |