As of 2025-07-18, the Intrinsic Value of CMC Metals Ltd (CMB.V) is -0.13 CAD. This CMB.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.13 CAD, the upside of CMC Metals Ltd is -202.74%.
Based on its market price of 0.13 CAD and our intrinsic valuation, CMC Metals Ltd (CMB.V) is overvalued by 202.74%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.13 - -0.13 | -0.13 | -202.74% |
| P/E | (0.19) - 0.15 | (0.05) | -137.3% |
| DDM - Stable | (0.25) - (0.80) | (0.53) | -521.4% |
| DDM - Multi | 0.09 - 0.22 | 0.13 | 1.1% |
| Market Cap (mil) | 2.81 |
| Beta | 1.33 |
| Outstanding shares (mil) | 22.48 |
| Enterprise Value (mil) | 2.86 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.00% |
| Cost of Debt | 5.00% |
| WACC | 7.91% |