The Discounted Cash Flow (DCF) valuation of Cielo Waste Solutions Corp (CMC.CN) is (0.11) CAD. With the latest stock price at 0.35 CAD, the upside of Cielo Waste Solutions Corp based on DCF is -131.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.3% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.75) - (0.06) | (0.11) |
| Upside | -313.0% - -118.3% | -131.1% |