The Discounted Cash Flow (DCF) valuation of Cheetah Mobile Inc (CMCM) is (81.35) USD. With the latest stock price at 5.38 USD, the upside of Cheetah Mobile Inc based on DCF is -1612.1%.
Based on the latest price of 5.38 USD and our DCF valuation, Cheetah Mobile Inc (CMCM) is a sell. selling CMCM stocks now will result in a potential gain of 1612.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.6% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (520.53) - (42.69) | (81.35) |
| Upside | -9775.3% - -893.5% | -1612.1% |