The Discounted Cash Flow (DCF) valuation of Cassius Mining Ltd (CMD.AX) is (118.56) AUD. With the latest stock price at 0.02 AUD, the upside of Cassius Mining Ltd based on DCF is -494079.8%.
Based on the latest price of 0.02 AUD and our DCF valuation, Cassius Mining Ltd (CMD.AX) is a sell. selling CMD.AX stocks now will result in a potential gain of 494079.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (346.58) - (72.25) | (118.56) |
| Upside | -1444170.1% - -301133.2% | -494079.8% |