The Discounted Cash Flow (DCF) valuation of Computer Direct Group Ltd (CMDR.TA) is 76,102.91 ILS. With the latest stock price at 31,450.00 ILS, the upside of Computer Direct Group Ltd based on DCF is 142.0%.
Based on the latest price of 31,450.00 ILS and our DCF valuation, Computer Direct Group Ltd (CMDR.TA) is a buy. buying CMDR.TA stocks now will result in a potential gain of 142.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.8% | 10.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 65,748.16 - 91,291.75 | 76,102.91 |
| Upside | 109.1% - 190.3% | 142.0% |